201 N F Street, Aberdeen, WA 98520

$999,500
7,442
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Spivey Realty Group, LLC.

List Price
$999,500
Status
ACTIVE
MLS#
2551028
Days on Market
9
Style
56 - 10+ Units
Finished SqFt
7,442
Area Total SqFt
7442
Annual Tax Ammount
5993.98
Lot Size (sq ft)
6,534
Sewer
Sewer Connected

Property Description

Turnkey Aberdeen multifamily investment with immediate cash flow! The best deal on market with a 9.09% cap rate! The Cambridge Apartments features 11 units totaling ~7442 sq ft on a centrally located corner lot near downtown. The unit mix includes one 1 bed/1 bath and ten studio units, many with oversized walk-in closets that provide added flexibility for tenants. Professionally managed and fully occupied, the property currently generates approximately ~$10,307/month in gross rental income with an estimated 9.09% cap rate. Residents enjoy a large coin-operated laundry room and ample off-street parking. Recent improvements include electrical, plumbing, flooring, water heaters, and more. The property is professionally managed and benefits from regular professional cleaning and ongoing maintenance. Potential to create two additional units by utilizing the unfinished attic space and reconfiguring the existing laundry room. Managed by local PM company, Rentals by Spivey. A rare opportunity to step into a stabilized asset with strong income today and additional upside for the future!

Additional Information

List Date
2026-07-17 17:31:17
Community
Aberdeen
Net Operating Income
$90,871
Gross Adjusted Income
$90,871
Gross Scheduled Income
$123,684
Total Monthly Income
$10,307
Insurance Expenses
$11,989
Water/Sewer/Garbage Expenses
$13,329
Gross Rent Multiplier
8.08
Total Expenses
$32,812
Cap Rate
9.09
Total Number of Units
11
Unit Name
201
Potential Terms
Cash, Conventional
Year Built
1925
View
Territorial
Roof
Composition
Electric Expenses
1500
Energy Source
Electric
School District
Aberdeen
Total Monthly Income
$10,307
Gross Scheduled Income
$123,684
Gross Adjusted Income
$90,871
Tax Year
2026
Insurance Expense
$11,989
W/S/G Expenses
$13,329
Total Expenses
$32,812
Net Operating Income
$90,871
Gross Rent Multiplier
8.08
Cap Rate
9.09
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks